Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | OV | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| William Nylander |
C LW RW |
28 | 86 | $9,200,000 | $9,200,000 | $9,200,000 | $9,200,000 | $9,200,000 | $9,200,000 | $9,200,000 | $9,200,000 | $9,200,000 |
| Jake Guentzel |
LW RW |
30 | 86 | $7,650,000 | $7,650,000 | $7,650,000 | $7,650,000 | $7,650,000 | $7,650,000 | $7,650,000 | $7,650,000 | UFA |
| Anze Kopitar |
C |
37 | 82 | $7,350,000 | $7,350,000 | $7,350,000 | UFA | - | - | - | - | - |
| Casey Mittelstadt |
C LW |
26 | 77 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | UFA | - | - | - | - |
| Ryan Nugent-Hopkins |
C LW |
31 | 82 | $5,640,000 | $5,640,000 | $5,640,000 | $5,640,000 | $5,640,000 | UFA | - | - | - |
| Adrian Kempe |
C LW RW |
28 | 83 | $5,500,000 | $5,500,000 | UFA | - | - | - | - | - | - |
| Erik Cernak |
D |
27 | 78 | $5,200,000 | $5,200,000 | $5,200,000 | $5,200,000 | $5,200,000 | $5,200,000 | $5,200,000 | UFA | - |
| Juuse Saros |
G |
29 | 81 | $5,000,000 | UFA | - | - | - | - | - | - | - |
| Ben Chiarot |
D |
33 | 77 | $4,990,000 | $4,990,000 | UFA | - | - | - | - | - | - |
| Jamie Oleksiak |
D |
31 | 77 | $4,600,000 | $4,600,000 | UFA | - | - | - | - | - | - |
| Charlie Coyle |
C RW |
32 | 81 | $4,460,000 | $4,460,000 | UFA | - | - | - | - | - | - |
| Trevor Moore |
LW RW |
29 | 79 | $3,570,000 | $3,570,000 | $3,570,000 | $3,570,000 | UFA | - | - | - | - |
| Mario Ferraro |
D |
26 | 79 | $3,250,000 | $3,250,000 | UFA | - | - | - | - | - | - |
| Jordan Greenway |
LW RW |
27 | 75 | $3,000,000 | UFA | - | - | - | - | - | - | - |
| William Borgen |
D |
27 | 75 | $2,970,000 | UFA | - | - | - | - | - | - | - |
| Laurent Brossoit |
G |
31 | 79 | $2,480,000 | $2,480,000 | $2,480,000 | UFA | - | - | - | - | - |
| Jack Quinn |
LW RW |
23 | 73 | $1,713,333 | RFA | - | - | - | - | - | - | - |
| Jack McBain |
C LW |
24 | 72 | $1,599,999 | RFA | - | - | - | - | - | - | - |
| Kevin Shattenkirk |
D |
35 | 72 | $1,280,000 | $1,280,000 | UFA | - | - | - | - | - | - |
| Luke Evangelista |
RW |
22 | 71 | $896,667 | $896,667 | RFA | - | - | - | - | - | - |
| Alex Laferriere |
RW |
23 | 67 | $875,000 | RFA | - | - | - | - | - | - | - |
| Quinn Schmiemann |
D |
23 | 58 | $775,000 | RFA | - | - | - | - | - | - | - |
| PRO TOTALS | $87,749,999 | $71,816,667 | $46,840,000 | $37,010,000 | $27,690,000 | $22,050,000 | $22,050,000 | $16,850,000 | $9,200,000 | |||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | OV | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kirby Dach |
C RW |
23 | 63 | $3,362,500 | $3,362,500 | RFA | - | - | - | - | - | - |
| Owen Pickering |
D |
20 | 51 | $1,168,333 | $1,168,333 | RFA | - | - | - | - | - | - |
| Max Jones |
LW RW |
26 | 68 | $1,100,000 | $1,100,000 | $1,100,000 | UFA | - | - | - | - | - |
| Rem Pitlick |
C LW |
27 | 61 | $990,000 | $990,000 | UFA | - | - | - | - | - | - |
| Max Sasson |
C |
24 | 63 | $950,000 | RFA | - | - | - | - | - | - | - |
| Emil Andrae |
D |
22 | 61 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Domenick Fensore |
D |
23 | 59 | $925,000 | RFA | - | - | - | - | - | - | - |
| Henry Rybinski |
RW |
23 | 59 | $925,000 | RFA | - | - | - | - | - | - | - |
| Paul Ludwinski |
C |
20 | 53 | $918,333 | $918,333 | $918,333 | RFA | - | - | - | - | - |
| William Trudeau |
D |
22 | 61 | $903,333 | RFA | - | - | - | - | - | - | - |
| Jacob Bryson |
D |
27 | 68 | $900,000 | $900,000 | UFA | - | - | - | - | - | - |
| Blade Jenkins |
LW |
24 | 54 | $885,675 | $885,675 | RFA | - | - | - | - | - | - |
| Colton Dach |
LW |
21 | 60 | $880,000 | $880,000 | RFA | - | - | - | - | - | - |
| Mason Primeau |
C |
23 | 56 | $866,250 | $866,250 | RFA | - | - | - | - | - | - |
| Ozzy Wiesblatt |
RW |
22 | 58 | $863,333 | $863,333 | RFA | - | - | - | - | - | - |
| Devin Shore |
C LW RW |
30 | 62 | $850,000 | $850,000 | UFA | - | - | - | - | - | - |
| Gerald Mayhew |
RW |
31 | 62 | $850,000 | $850,000 | UFA | - | - | - | - | - | - |
| Montana Onyebuchi |
D |
24 | 59 | $825,000 | $825,000 | RFA | - | - | - | - | - | - |
| Fraser Minten |
C LW |
20 | 59 | $816,667 | $816,667 | $816,667 | RFA | - | - | - | - | - |
| Connor Hvidston |
LW |
20 | 51 | $813,750 | $813,750 | RFA | - | - | - | - | - | - |
| Gage Alexander |
G |
22 | 48 | $810,000 | RFA | - | - | - | - | - | - | - |
| Matthew Kessel |
D |
24 | 69 | $800,000 | $800,000 | $800,000 | RFA | - | - | - | - | - |
| Troy Grosenick |
G |
35 | 64 | $780,000 | $780,000 | UFA | - | - | - | - | - | - |
| Shane Bowers |
C |
25 | 59 | $775,000 | $775,000 | $775,000 | RFA | - | - | - | - | - |
| Guillaume Brisebois |
D |
27 | 53 | $775,000 | UFA | - | - | - | - | - | - | - |
| Jesse Ylonen |
LW RW |
25 | 65 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
| Jimmy Huntington |
C |
26 | 61 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
| Kieffer Bellows |
LW RW |
26 | 64 | $775,000 | $775,000 | UFA | - | - | - | - | - | - |
| Marc Del Gaizo |
D |
25 | 66 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
| Nick Abruzzese |
C LW |
25 | 63 | $775,000 | RFA | - | - | - | - | - | - | - |
| Trent Miner |
G |
23 | 62 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
| Wyatt Bongiovanni |
C |
25 | 59 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
| FARM TOTALS | $30,083,174 | $24,019,841 | $4,410,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
Coaching Payroll
Finances - Coaching Payroll| Coaches | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Lindy Ruff | 64 | $2,132,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $2,132,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $120 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $80 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $40 | $0 |
| Level 4: 4819 | 0 | 0 | 0% | $20 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $200 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
FARM Attendance - 0 Games
| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 4000 | 0 | 0 | 0% | $35 | $0 |
| Level 2: 3500 | 0 | 0 | 0% | $15 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|