Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | OV | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Aleksander Barkov |
C |
29 | 87 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | UFA | - | - |
| Matthew Tkachuk |
LW |
27 | 84 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | UFA | - | - |
| Sam Reinhart |
C RW |
29 | 88 | $8,630,000 | $8,630,000 | $8,630,000 | $8,630,000 | $8,630,000 | $8,630,000 | $8,630,000 | $8,630,000 | $8,630,000 |
| Filip Hronek |
D |
27 | 81 | $7,980,000 | $7,980,000 | $7,980,000 | $7,980,000 | $7,980,000 | $7,980,000 | $7,980,000 | $7,980,000 | $7,980,000 |
| John Gibson |
G |
31 | 72 | $6,400,000 | $6,400,000 | $6,400,000 | UFA | - | - | - | - | - |
| Evgeni Malkin |
C RW |
38 | 79 | $6,100,000 | $6,100,000 | UFA | - | - | - | - | - | - |
| Jonas Brodin |
D |
31 | 83 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | - | - | - | - | - |
| Gustav Forsling |
D |
28 | 83 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 |
| Anthony Mantha |
LW RW |
30 | 73 | $3,850,000 | $3,850,000 | UFA | - | - | - | - | - | - |
| Yakov Trenin |
C LW |
27 | 70 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | - | - | - |
| Andreas Athanasiou |
C LW RW |
30 | 66 | $3,190,000 | UFA | - | - | - | - | - | - | - |
| Gustav Nyquist |
LW RW |
35 | 82 | $3,190,000 | UFA | - | - | - | - | - | - | - |
| Kailer Yamamoto |
RW |
26 | 67 | $3,100,000 | UFA | - | - | - | - | - | - | - |
| Alexander Romanov |
D |
24 | 79 | $2,500,000 | RFA | - | - | - | - | - | - | - |
| Luke Hughes |
D |
21 | 75 | $1,850,000 | RFA | - | - | - | - | - | - | - |
| Dmitri Voronkov |
LW |
24 | 71 | $925,000 | RFA | - | - | - | - | - | - | - |
| Matthew Knies |
LW |
22 | 71 | $925,000 | RFA | - | - | - | - | - | - | - |
| Jack Johnson |
D |
37 | 73 | $850,000 | $850,000 | UFA | - | - | - | - | - | - |
| Jonatan Berggren |
LW RW |
24 | 64 | $825,000 | $825,000 | RFA | - | - | - | - | - | - |
| Lukas Dostal |
G |
24 | 73 | $812,500 | RFA | - | - | - | - | - | - | - |
| Gustav Lindstrom |
D |
26 | 72 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
| Logan Thompson |
G |
27 | 79 | $775,000 | UFA | - | - | - | - | - | - | - |
| PRO TOTALS | $87,427,500 | $70,160,000 | $57,760,000 | $45,360,000 | $45,360,000 | $41,860,000 | $22,360,000 | $22,360,000 | $22,360,000 | |||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | OV | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Carter Mazur |
LW |
22 | 61 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Leo Loof |
D |
22 | 60 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Maxim Groshev |
LW |
22 | 61 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Ville Ottavainen |
D |
22 | 63 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Daniil Misyul |
D |
24 | 60 | $925,000 | RFA | - | - | - | - | - | - | - |
| Jakub Dobes |
G |
23 | 67 | $925,000 | - | - | - | - | - | - | - | |
| Kim Nousiainen |
D |
24 | 60 | $925,000 | RFA | - | - | - | - | - | - | - |
| Axel Rindell |
D |
24 | 51 | $880,688 | $880,688 | RFA | - | - | - | - | - | - |
| Roni Hirvonen |
C |
22 | 58 | $856,667 | RFA | - | - | - | - | - | - | - |
| Gemel Smith |
C LW |
30 | 51 | $830,000 | $830,000 | UFA | - | - | - | - | - | - |
| Laurent Dauphin |
C |
29 | 51 | $830,000 | $830,000 | UFA | - | - | - | - | - | - |
| Jake McGrew |
RW |
25 | 51 | $813,750 | $813,750 | RFA | - | - | - | - | - | - |
| Patrick Giles |
RW |
24 | 60 | $812,500 | RFA | - | - | - | - | - | - | - |
| Marc-Andre Gaudet |
D |
21 | 53 | $802,500 | $802,500 | $802,500 | RFA | - | - | - | - | - |
| Lucas Carlsson |
D |
27 | 63 | $800,000 | $800,000 | $800,000 | UFA | - | - | - | - | - |
| Givani Smith |
LW |
26 | 62 | $800,000 | UFA | - | - | - | - | - | - | - |
| Magnus Hellberg |
G |
33 | 67 | $780,000 | $780,000 | UFA | - | - | - | - | - | - |
| Adam Wilsby |
D |
24 | 62 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
| Albert Johansson |
D |
23 | 62 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
| Alec Regula |
D |
24 | 63 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
| Andreas Johnsson |
LW RW |
30 | 51 | $775,000 | $775,000 | UFA | - | - | - | - | - | - |
| Eetu Makiniemi |
G |
25 | 59 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
| Filip Engaras |
C |
25 | 58 | $775,000 | RFA | - | - | - | - | - | - | - |
| Joseph Vrbetic |
G |
22 | 48 | $775,000 | RFA | - | - | - | - | - | - | - |
| Justin Brazeau |
RW |
26 | 65 | $775,000 | $775,000 | UFA | - | - | - | - | - | - |
| Nic Petan |
C |
29 | 61 | $775,000 | $775,000 | UFA | - | - | - | - | - | - |
| Riley Bezeau |
RW |
22 | 56 | $775,000 | RFA | - | - | - | - | - | - | - |
| Sam Houde |
C |
24 | 57 | $775,000 | RFA | - | - | - | - | - | - | - |
| FARM TOTALS | $23,206,105 | $14,861,938 | $1,602,500 | $0 | $0 | $0 | $0 | $0 | $0 | |||
Coaching Payroll
Finances - Coaching Payroll| Coaches | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Kris Knoblauch | 45 | $1,750,000 | $1,750,000 | $1,750,000 | - | - | - | - | - | - | - |
| COACHING TOTALS | $1,750,000 | $1,750,000 | $1,750,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $120 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $80 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $40 | $0 |
| Level 4: 6000 | 0 | 0 | 0% | $20 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $200 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
FARM Attendance - 0 Games
| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 4000 | 0 | 0 | 0% | $35 | $0 |
| Level 2: 3500 | 0 | 0 | 0% | $15 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|